Is this right? (help needed)

Hey all,

Now that the footy season is nearly over, I want to experiment a bit. I want to start with a bank of 130 euros and aim to make 10% per day. Since I'm not a maths person (at all) and not an excel expert can you tell me if what I've done is correct?

bank        %/day   profit          comm%   comm euro       new bank       amount/day

130            10%           13            5%           0,65                   142,35            12,35
142,35    10%      14,235             5%        0,71175        155,87325         13,52325

If I've done it right, the 23d bet should take me to over 1000 euros provided that I'm winning the amount/day that I've calculated.

Thanks.